14703 Washington AVENUEUnion GroveWI53182
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14703 Washington AVENUE, Union Grove, WI, 53182 in Union Grove. Priced at $329,900, it generates $2,854/mo in gross rent and $640/mo in net monthly cash flow, a 10.38% yield that comfortably supports the 1.92 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,675. Five-year appreciation: $91,145. Equity from principal paydown: $3,038/yr. Total projected cumulative return: $167,059.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $640 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,854 |
| Total Monthly Debt Service | $2,083 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Clark • Grandview Realty
Mls Name: WIREX MLS
Mls ID: #1947683