1470 Ithaca Rd,Willseyville,NY,13864

Investment Highlights

Investment property for sale in Willseyville at 1470 Ithaca Rd, Willseyville, NY, 13864 listed at $106,000 pairs $849/mo rent with a $519/mo payment to leave $141/mo cash flow. Total monthly income runs $849/mo, and annual cash flow reaches $1,692/yr on $35,139 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 9.61% at a $106,000 basis. Equity gained on principal adds $684/yr, and annual property appreciation at 5% supports $29,286 by year five. Five-year ROI tracks 129.27% and total cumulative return in cash totals $45,424. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $849/mo property income relative to a $519/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).