147 Wilshire Way, Clayton, NC, 27527 | 6.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2055 sft

112 Radcliffe Ct, Clayton, NC, 27527

Investment Property+ 1 more

3 Bed
3 Bath
1504 sft

5073 Tall Pines Ct, Raleigh, NC, 27609

1 Bed
2 Bath
1258 sft

508 Jefferson St UNIT 102, Raleigh, NC, 27605

3 Bed
2 Bath
1170 sft

5157 Limewood St, Knightdale, NC, 27545

Nearby investment properties with comparable prices

4 Bed
3 Bath
2121 sft

1200 Solace Way, Rolesville, NC, 27571

4 Bed
3 Bath
2134 sft

732 Swim Cave Ln, Wendell, NC, 27591

3 Bed
3 Bath
2551 sft

8019 Satillo Ln, Raleigh, NC, 27616

4 Bed
3 Bath
2113 sft

5513 Enoree Ln, Raleigh, NC, 27616

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 147 Wilshire Way, Clayton, NC, 27527 priced at $449,900 pairs $2,411/mo rent with after a $2,202/mo payment. Total monthly income equals $2,411/mo. Return on cash invested is 17.25% in year one, and rental yield stands at 6.43% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 88.47% and total cumulative return in cash reaches $131,938. For financing, Ziffy Mortgage’s DSCR program evaluates $2,411/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

0.37 Acres lot

$N/A/sqft

No HOA