147 Wexhurst Rd, Columbia, SC, 29212 | $774/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1845 sft

709 Northwood St, Columbia, SC, 29201

3 Bed
2 Bath
1637 sft

Bailey II Plan, Peachtree Hills, Lexington, SC, 29073

4 Bed
3 Bath
2744 sft

769 Phipps Ln, Columbia, SC, 29209

3 Bed
3 Bath
1660 sft

313 Longshadow Ct, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

132 Herrick Ct, Lexington, SC, 29072

4 Bed
3 Bath
2063 sft

212 Maple Tree Ct, Lexington, SC, 29073

$ 297,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

Sharpe Rd W #QOYM3S, Blythewood, SC, 29016

3 Bed
3 Bath
1868 sft

204 Ashewicke Dr, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 147 Wexhurst Rd, Columbia, SC, 29212 offers $2,857/mo rent that, after a $1,713/mo payment, leaves $774/mo cash flow. Total monthly income is $2,857/mo, and annual cash flow is $9,283/yr on $116,025 cash. Return on cash invested measures 27.91% in year one, and rental yield stands at 9.8% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 145.44% and total cumulative return in cash reaches $168,746. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,857/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

0.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,392 (100%)
Owner Occupied HU	9,755 (67.8%)
Renter Occupied HU	3,792 (26.3%)
Vacant Housing Units	845 ( 5.9%)
Median Home Value	$261,900
Average Home Value	$331,148