147 Western Lake DrWeatherfordTX76087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 147 Western Lake Dr, Weatherford, TX, 76087 priced at $272,500 converts $2,225/mo rent into $287/mo cash flow after a $1,334/mo obligation. Total monthly income equals $2,225/mo, and annual cash flow totals $3,444/yr on $90,334 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 9.8% against a $272,500 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation compiles into $75,287 by year five. Five-year ROI reaches 124.48% and total cumulative return in cash sums $112,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,225/mo property income covering a $1,334/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Housing Distribution
Address Breakdown
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Niyi Efuwape • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #21080481