147 Watergate DrLanghornePA19053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Langhorne at 147 Watergate Dr, Langhorne, PA, 19053 listed at $790,000 pairs $4,388/mo rent with a $3,867/mo payment. Total monthly income runs $4,388/mo. Return on cash invested measures 16.42% in year one, and rental yield registers 6.67% at a $790,000 basis. Equity gained on principal adds $5,098/yr, and annual property appreciation at 5% supports $218,262 by year five. Five-year ROI tracks 84.56% and total cumulative return in cash totals $219,780. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,388/mo property income relative to a $3,867/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19053, Feasterville Trevose, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,998 (100%) |
| Owner Occupied HU | 8,838 (80.4%) |
| Renter Occupied HU | 1,874 (17.0%) |
| Vacant Housing Units | 286 ( 2.6%) |
| Median Home Value | $449,182 |
| Average Home Value | $506,879 |
Housing Distribution
Address Breakdown
Residential
10,764
Single Family
9,789
Multi-Family
975
Businesses
1,321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Brightcliffe • Compass RE
Mls Name: Bright MLS
Mls ID: #PABU2103348