147 Swamp RdBrockportNY14420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockport at 147 Swamp Rd, Brockport, NY, 14420 priced at $160,000 converts $1,269/mo rent into $201/mo cash flow after a $783/mo obligation. Total monthly income equals $1,269/mo, and annual cash flow totals $2,408/yr on $53,040 invested. Return on cash invested prints 24.45% in year one, and rental yield reads 9.52% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 127.83% and total cumulative return in cash sums $67,802. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,269/mo property income covering a $783/mo payment, not borrower’s personal income.
Single Family
Built in 1975
4.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14420, Brockport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,948 (100%) |
| Owner Occupied HU | 4,899 (54.7%) |
| Renter Occupied HU | 3,214 (35.9%) |
| Vacant Housing Units | 835 ( 9.3%) |
| Median Home Value | $230,897 |
| Average Home Value | $272,313 |
Housing Distribution
Address Breakdown
Residential
7,898
Single Family
6,940
Multi-Family
958
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices