147 Savannah Dr, Gray, GA, 31032 | $288/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1545 sft

3481 Hillcrest Ave, Macon, GA, 31204

4 Bed
2 Bath
1584 sft

320 N Elbert St, Milledgeville, GA, 31061

3 Bed
2 Bath
- sft

1060 Cypress Dr, Macon, GA, 31204

3 Bed
2 Bath
1736 sft

362 Buford Pl, Macon, GA, 31204

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

905 Natures Trl, Forsyth, GA, 31029

The Braselton II Plan, Stonebridge North

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Stonebridge North, Macon, GA, 31211

4 Bed
2 Bath
1773 sft

170 Lochwolde Dr, Macon, GA, 31220

4 Bed
2 Bath
1791 sft

641 Forest Lake Dr S, Macon, GA, 31210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gray at 147 Savannah Dr, Gray, GA, 31032 earns $288/mo cash flow from $1,986/mo rent with a $1,366/mo payment. Total monthly income totals $1,986/mo, and annual cash flow totals $3,450/yr on $92,489 capital. ROI tracks 23.64% on current figures, and rental yield reads 8.54% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 122.73% and total cumulative return in cash sums $113,515. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,986/mo property income instead of your personal income.

Single Family

Built in 1997

0.71 Acres lot

$N/A/sqft

No HOA