147 Rosemary Ayers DrMadisonAL35756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 147 Rosemary Ayers Dr, Madison, AL, 35756 uses $131,191 cash to close to unlock $13,514/yr annual cash flow and $1,126/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $1,937/mo payment keeps the spread at $1,126/mo. Purchase price stands at $395,750, and rental yield measures 10.19% with $3,360/mo rent. Return on cash invested shows 30.21% in year one, and 5% annual appreciation builds toward $109,338 over five years. Five-year ROI reaches 157.39% and total cumulative return in cash records $206,485. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $1,937/mo payment rather than investor’s personal income.
Single Family
Built in 2021
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35756, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,939 (100%) |
| Owner Occupied HU | 8,528 (71.4%) |
| Renter Occupied HU | 2,284 (19.1%) |
| Vacant Housing Units | 1,127 ( 9.4%) |
| Median Home Value | $418,344 |
| Average Home Value | $441,883 |
Housing Distribution
Address Breakdown
Residential
11,561
Single Family
11,001
Multi-Family
560
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices