147 Litchfield TurnpikeNew Preston Marble DaleCT06777
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 147 Litchfield Turnpike, New Preston Marble Dale, CT, 06777 in New Preston Marble Dale. Priced at $785,000, it generates $6,600/mo in gross rent and $1,266/mo in net monthly cash flow, a 10.09% yield that comfortably supports the 1.87 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $15,196. Five-year appreciation: $216,881. Equity from principal paydown: $7,230/yr. Total projected cumulative return: $381,230.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $1,266 | $1,500 |
City averages based on New Preston Marble Dale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,600 |
| Total Monthly Debt Service | $5,021 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
25.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
25.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06777, New Preston Marble Dale, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,061 (100%) |
| Owner Occupied HU | 620 (58.4%) |
| Renter Occupied HU | 120 (11.3%) |
| Vacant Housing Units | 321 (30.3%) |
| Median Home Value | $605,042 |
| Average Home Value | $893,431 |
Housing Distribution
Address Breakdown
Residential
900
Single Family
900
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan O'Doherty • William Pitt Sotheby's Int'l
Mls Name: Smart MLS
Mls ID: #24134487