147 Beacon Hill RdCalifonNJ07830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Califon at 147 Beacon Hill Rd, Califon, NJ, 07830 offers $7,195/mo rent that, after a $4,478/mo payment, leaves $674/mo cash flow. Total monthly income is $7,195/mo, and annual cash flow is $8,082/yr on $301,035 cash. Return on cash invested measures 22.75% in year one, and rental yield stands at 9.44% at a $915,000 entry. Equity gained on principal adds $5,904/yr while 5% annual appreciation compounds into $252,798 by year five. Five-year ROI records 119.25% and total cumulative return in cash reaches $358,997. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,195/mo property income versus a $4,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
2.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07830, Califon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 2,402 (84.3%) |
| Renter Occupied HU | 257 ( 9.0%) |
| Vacant Housing Units | 190 ( 6.7%) |
| Median Home Value | $678,026 |
| Average Home Value | $742,443 |
Housing Distribution
Address Breakdown
Residential
2,451
Single Family
2,451
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Yard • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3985267