14697 S Astin Ln #O-201, Herriman, UT, 84096 | $270/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
860 sft

5750 S 900 E #E-6, Salt Lake City, UT, 84107

4 Bed
2 Bath
1904 sft

7797 W Maytime Dr, Magna, UT, 84044

2 Bed
1 Bath
1007 sft

11184 S Waltana Way ##205, South Jordan, UT, 84009

2 Bed
2 Bath
1100 sft

219 E Hill Ave APT 4, Millcreek, UT, 84107

Nearby investment properties with comparable prices

2 Bed
2 Bath
1029 sft

80 N 400th St E #G2, American Fork, UT, 84003

2 Bed
2 Bath
860 sft

1039 E Quail Vista Ln APT A, Millcreek, UT, 84117

2 Bed
2 Bath
860 sft

1042 E Quail Vista Ct APT A, Millcreek, UT, 84117

2 Bed
2 Bath
972 sft

2220 E Murray Holladay Rd S #218, Salt Lake City, UT, 84117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 14697 S Astin Ln #O-201, Herriman, UT, 84096 earns $270/mo cash flow from $2,234/mo rent with a $1,640/mo payment. Total monthly income totals $2,234/mo, and annual cash flow totals $3,242/yr on $111,053 capital. ROI tracks 22.83% on current figures, and rental yield reads 8% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 118.1% and total cumulative return in cash sums $131,156. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,234/mo property income instead of your personal income.

Condo

Built in 2019

435.60 sqft lot

$N/A/sqft

No HOA