14680 Grouse St NW, Andover, MN, 55304 | $648/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

7025 156th Ave NW, Ramsey, MN, 55303

2 Bed
2 Bath
1227 sft

825 Golden Way NW, Isanti, MN, 55040

3 Bed
2 Bath
1590 sft

11254 Isanti Ct NE, Blaine, MN, 55449

2 Bed
1 Bath
1090 sft

4195 Homewood Ave, White Bear Township, MN, 55110

Nearby investment properties with comparable prices

3 Bed
3 Bath
1722 sft

23189 Creekview Ct, Rogers, MN, 55374

3 Bed
3 Bath
1722 sft

23225 Creekview Ct, Rogers, MN, 55374

$ 338,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1855 Pioneer Ln #1855, Centerville, MN, 55038

3 Bed
2 Bath
1521 sft

3700 Bryant Cir, Anoka, MN, 55303

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Andover at 14680 Grouse St NW, Andover, MN, 55304 generates $3,133/mo in rent and, after a $1,948/mo payment, leaves $648/mo in cash flow. Total monthly income is $3,133/mo, and annual cash flow is $7,772/yr on $131,937 invested. Return on cash invested sits at 25.8% in year one, and rental yield is 9.45% on a $398,000 entry. Equity gained on principal adds $2,568/yr, while 5% annual appreciation builds toward $109,960 over five years. Five-year ROI reaches 134.51% and total cumulative return in cash sums $177,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,133/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

0.28 sqft lot

$N/A/sqft

No HOA