








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,798/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 3.36% with $2,798/mo rent. Return on cash invested shows 4.34% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 20.52% and total cumulative return in cash records $67,454. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,798/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Single Family
Built in 2020
16.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78935, Alleyton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 310 (73.3%) |
| Renter Occupied HU | 75 (17.7%) |
| Vacant Housing Units | 38 ( 9.0%) |
| Median Home Value | $277,778 |
| Average Home Value | $445,758 |
Residential
489
Single Family
489
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $999,000 |
| 2024-08-05 | Listing removed | N/A |
| 2024-05-07 | Listed for sale | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Currie Luedecke • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #26726875
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.