








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $960/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 2.31% with $960/mo rent. Return on cash invested shows 5.24% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 23.89% and total cumulative return in cash records $39,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $960/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Manufactured
Built in 1968
98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24171, Stuart, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,527 (100%) |
| Owner Occupied HU | 2,787 (61.6%) |
| Renter Occupied HU | 877 (19.4%) |
| Vacant Housing Units | 863 (19.1%) |
| Median Home Value | $162,083 |
| Average Home Value | $237,028 |
Residential
3,699
Single Family
3,699
Multi-Family
0
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jocelyn Moore Coulston • THOMAS & WALL REAL ESTATE LLC
Mls Name: RVAR
Mls Provider:
Mls ID: #910356
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.