







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,486/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 6.63% with $2,486/mo rent. Return on cash invested shows 18.26% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 93.75% and total cumulative return in cash records $139,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,486/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nizam Uddin • AMN Realty, LLC.
Mls Name: Bright MLS
Mls ID: #VAPW2102250