1465 Avenue GElyNV89301
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1465 Avenue G, Ely, NV, 89301 in Ely is a top-tier cash-flow asset. At $325,000 it produces $3,168/mo in rent and $1,290/mo in net monthly income, a 11.7% gross rental yield. The DSCR of 2.17 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $15,482. Five-year appreciation adds $89,792, driving a total cumulative return of $205,698.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $1,290 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,168 |
| Total Monthly Debt Service | $1,748 |
| DSCR Ratio | 1.81x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
8,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89301, Ely, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,105 (100%) |
| Owner Occupied HU | 1,869 (60.2%) |
| Renter Occupied HU | 710 (22.9%) |
| Vacant Housing Units | 526 (16.9%) |
| Median Home Value | $269,353 |
| Average Home Value | $280,928 |
Housing Distribution
Address Breakdown
Residential
2,292
Single Family
2,217
Multi-Family
75
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
8,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89301, Ely, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,105 (100%) |
| Owner Occupied HU | 1,869 (60.2%) |
| Renter Occupied HU | 710 (22.9%) |
| Vacant Housing Units | 526 (16.9%) |
| Median Home Value | $269,353 |
| Average Home Value | $280,928 |
Housing Distribution
Address Breakdown
Residential
2,292
Single Family
2,217
Multi-Family
75
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivian Almberg • Desert Mountain Realty, Inc
Mls Name: GLVAR
Mls Provider:
Mls ID: #2686835
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)