14648 S McKellen Dr W UNIT B203, Herriman, UT, 84096 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1218 sft

3477 E Ridge Route Rd APT 5, Eagle Mountain, UT, 84005

2 Bed
2 Bath
1145 sft

3510 S 300 E, Salt Lake City, UT, 84115

3 Bed
2 Bath
1069 sft

1279 W 1480 N, Orem, UT, 84057

3 Bed
2 Bath
1023 sft

1330 W 1480 N, Orem, UT, 84057

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

325 W 650 N #11, Orem, UT, 84057

2 Bed
1 Bath
950 sft

5505 S Willow Ln APT E, Murray, UT, 84107

3 Bed
2 Bath
961 sft

1265 W 1420 N, Orem, UT, 84057

1 Bed
1 Bath
744 sft

1388 W Ocean Ct, Taylorsville, UT, 84123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 14648 S McKellen Dr W UNIT B203, Herriman, UT, 84096 earns $285/mo cash flow from $2,219/mo rent with a $1,615/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $3,421/yr on $109,362 capital. ROI tracks 23.04% on current figures, and rental yield reads 8.07% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 119.22% and total cumulative return in cash sums $130,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.

Condo

Built in 2018

435.60 sqft lot

$N/A/sqft

No HOA