1464 Audubon Dr, Waterloo, IA, 50701 | $61/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3267 sft

33761 110th St, Cedar Falls, IA, 50613

5 Bed
2 Bath
2264 sft

821 College St, Cedar Falls, IA, 50613

5 Bed
5 Bath
5738 sft

1910 Partridge Ln, Waterloo, IA, 50701

4 Bed
4 Bath
1906 sft

5120 Millenium Dr, Cedar Falls, IA, 50613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1772 sft

118 Aidin Way, Waterloo, IA, 50701

2 Bed
1 Bath
1644 sft

607 4th St #N, Dike, IA, 50624

$ 399,900

ROI

Cash Flow/m

3 Bed
2 Bath
1669 sft

531 Hickory St, Janesville, IA, 50647

5 Bed
3 Bath
2389 sft

102 Partridge Ln, Hudson, IA, 50643

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 1464 Audubon Dr, Waterloo, IA, 50701 earns $61/mo cash flow from $3,113/mo rent with a $2,300/mo payment. Total monthly income totals $3,113/mo, and annual cash flow totals $734/yr on $155,772 capital. ROI tracks 20.38% on current figures, and rental yield reads 7.95% at a $469,900 purchase. Equity gained on principal adds $3,032/yr, and 5% annual appreciation supports $129,825 over five years. Five-year ROI reaches 105.79% and total cumulative return in cash sums $164,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,113/mo property income instead of your personal income.

Single Family

Built in 2018

0.25 Acres lot

$N/A/sqft

No HOA