14638 Vint Hill RdNokesvilleVA20181
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 14638 Vint Hill Rd, Nokesville, VA, 20181 in Nokesville is capital appreciation. Rental yield 3.67%. The 3.67% gross yield at $1,399,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $386,518 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.68) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $266,267.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.2% |
| Monthly Cash Flow | $(4,086) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,277 |
| Total Monthly Debt Service | $7,806 |
| DSCR Ratio | 0.55x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 3,266 (89.1%) |
| Renter Occupied HU | 312 ( 8.5%) |
| Vacant Housing Units | 87 ( 2.4%) |
| Median Home Value | $746,956 |
| Average Home Value | $811,663 |
Housing Distribution
Address Breakdown
Residential
3,398
Single Family
3,398
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 3,266 (89.1%) |
| Renter Occupied HU | 312 ( 8.5%) |
| Vacant Housing Units | 87 ( 2.4%) |
| Median Home Value | $746,956 |
| Average Home Value | $811,663 |
Housing Distribution
Address Breakdown
Residential
3,398
Single Family
3,398
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Purdham • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAPW2112654