14630 Willingham LnConroeTX77306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 14630 Willingham Ln, Conroe, TX, 77306 uses $36,465 cash to close to unlock $1,046/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $869/mo, and a $538/mo payment keeps the spread at $87/mo. Purchase price stands at $110,000, and rental yield measures 9.48% with $869/mo rent. Return on cash invested shows 22.78% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 119.52% and total cumulative return in cash records $43,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $869/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1942
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77306, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,534 (100%) |
| Owner Occupied HU | 4,724 (72.3%) |
| Renter Occupied HU | 1,192 (18.2%) |
| Vacant Housing Units | 618 ( 9.5%) |
| Median Home Value | $239,811 |
| Average Home Value | $291,168 |
Housing Distribution
Address Breakdown
Residential
6,701
Single Family
6,701
Multi-Family
0
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allen Schwind • Home Sweet Home Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #54811608
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.