








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fredericksburg at 14630 N Rapidan Rd, Fredericksburg, VA, 22407 earns $443/mo cash flow from $2,983/mo rent with a $2,080/mo payment. Total monthly income totals $2,983/mo, and annual cash flow totals $5,311/yr on $140,888 capital. ROI tracks 23.68% on current figures, and rental yield reads 8.42% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 122.77% and total cumulative return in cash sums $172,973. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,983/mo property income instead of your personal income.
Single Family
Built in 2002
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22407, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,359 (100%) |
| Owner Occupied HU | 17,960 (70.8%) |
| Renter Occupied HU | 6,260 (24.7%) |
| Vacant Housing Units | 1,139 ( 4.5%) |
| Median Home Value | $455,376 |
| Average Home Value | $499,155 |
Residential
23,817
Single Family
21,638
Multi-Family
2,179
Businesses
1,223
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dave Smith • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VASP2037902