Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,370/mo, and a $3,940/mo payment. Purchase price stands at $804,900, and rental yield measures 6.52% with $4,370/mo rent. Return on cash invested shows 17.18% in year one, and 5% annual appreciation builds toward $222,379 over five years. Five-year ROI reaches 88.2% and total cumulative return in cash records $233,554. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,370/mo property income covering a $3,940/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,875 (100%) |
| Owner Occupied HU | 8,466 (53.3%) |
| Renter Occupied HU | 6,620 (41.7%) |
| Vacant Housing Units | 789 ( 5.0%) |
| Median Home Value | $507,151 |
| Average Home Value | $561,046 |
Residential
15,719
Single Family
9,632
Multi-Family
6,087
Businesses
1,314
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Esteban Pizarro • Fairfax Realty Premier
Mls Name: Bright MLS
Mls ID: #MDPG2174520
