1460 John Marshall HwyFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Front Royal at 1460 John Marshall Hwy, Front Royal, VA, 22630 earns $413/mo cash flow from $2,009/mo rent with a $1,307/mo payment. Total monthly income totals $2,009/mo, and annual cash flow totals $4,953/yr on $88,511 capital. ROI tracks 25.5% on current figures, and rental yield reads 9.03% at a $267,000 purchase. Equity gained on principal adds $1,723/yr, and 5% annual appreciation supports $73,767 over five years. Five-year ROI reaches 132.56% and total cumulative return in cash sums $117,331. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,009/mo property income instead of your personal income.
Single Family
Built in 1944
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stanley Dull • The Wiley Companies, Inc.
Mls Name: Bright MLS
Mls ID: #VAWR2012872