1460 Esperanza AveHamilton CityCA95951



INVESTMENT ANALYSIS
Investment Verdict
Solid Income1460 Esperanza Ave, Hamilton City, CA, 95951 in Hamilton City is a solid income-producing rental, 8.4% gross yield, $2,274/mo rent, $263/mo net cash flow on a $325,000 buy. DSCR 1.56 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $89,792 and $2,993/yr in principal reduction project a total cumulative return of $140,250.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $263 | $1,200 |
City averages based on Hamilton City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,274 |
| Total Monthly Debt Service | $1,881 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95951, Hamilton City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 719 (100%) |
| Owner Occupied HU | 401 (55.8%) |
| Renter Occupied HU | 289 (40.2%) |
| Vacant Housing Units | 29 ( 4.0%) |
| Median Home Value | $447,152 |
| Average Home Value | $495,605 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
38



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1985
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95951, Hamilton City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 719 (100%) |
| Owner Occupied HU | 401 (55.8%) |
| Renter Occupied HU | 289 (40.2%) |
| Vacant Housing Units | 29 ( 4.0%) |
| Median Home Value | $447,152 |
| Average Home Value | $495,605 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Elizabeth Vasquez • Elizabeth Vasquez Real Estate
Mls Name: CRMLS
Mls ID: #SN26031387








