1460 Brentwood WayEarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earlysville at 1460 Brentwood Way, Earlysville, VA, 22936 listed at $848,400 pairs $5,160/mo rent with a $4,153/mo payment to leave $89/mo cash flow. Total monthly income runs $5,160/mo, and annual cash flow reaches $1,067/yr on $279,124 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 7.3% at a $848,400 basis. Equity gained on principal adds $5,475/yr, and annual property appreciation at 5% supports $234,397 by year five. Five-year ROI tracks 105.39% and total cumulative return in cash totals $294,155. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,160/mo property income relative to a $4,153/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A