1460 Arapaho DrCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 1460 Arapaho Dr, Carrollton, TX, 75010 priced at $440,000 pairs $4,956/mo rent with $1,624/mo cash flow after a $2,154/mo payment. Total monthly income equals $4,956/mo, and annual cash flow comes to $19,484/yr on $145,860 invested. Return on cash invested is 33.27% in year one, and rental yield stands at 13.52% on a $440,000 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,564 by year five. Five-year ROI measures 176.29% and total cumulative return in cash reaches $257,134. For financing, Ziffy Mortgage’s DSCR program evaluates $4,956/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2013
2,526 sqft lot
$N/A/sqft
$203 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellye Demski • TruHome Real Estate
Mls Name: NTREIS
Mls ID: #20707325
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.