Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in South Beach at 146 SW 86th Ct, South Beach, OR, 97366 generates $2,706/mo in rent and, after a $1,463/mo payment, leaves $897/mo in cash flow. Total monthly income is $2,706/mo, and annual cash flow is $10,770/yr on $99,119 invested. Return on cash invested sits at 30.77% in year one, and rental yield is 10.86% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 160.94% and total cumulative return in cash sums $159,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,706/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
6,534 sqft lot
$N/A/sqft
$50 yearly HOA
Neighborhood data shown for ZIP Code: 97366, South Beach, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 651 (56.5%) |
| Renter Occupied HU | 222 (19.3%) |
| Vacant Housing Units | 280 (24.3%) |
| Median Home Value | $556,564 |
| Average Home Value | $601,644 |
Residential
893
Single Family
868
Multi-Family
25
Businesses
59
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $299,000 |
| 1999-08-31 | Sold | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $1988.29 | -0.22% | $142,310 | 3.00% |
| 2022-04-18 | $1992.70 | 4.97% | $138,170 | 3.00% |
| 2021-04-18 | $1898.27 | 33.97% | $134,150 | 30.22% |
Listed by: Makennah P Warner • Elkhorn Real Estate
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-784
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed. Non-members should contact the listing broker directly for compensation information.
