Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lipan at 146 Oak Bnd, Lipan, TX, 76462 priced at $749,999 pairs $7,372/mo rent with $1,897/mo cash flow after a $3,671/mo payment. Total monthly income equals $7,372/mo, and annual cash flow comes to $22,762/yr on $246,750 invested. Return on cash invested is 29.28% in year one, and rental yield stands at 11.8% on a $749,999 basis. Equity gained on principal adds $4,840/yr, and 5% annual appreciation accumulates to $207,211 by year five. Five-year ROI measures 154.55% and total cumulative return in cash reaches $381,353. For financing, Ziffy Mortgage’s DSCR program evaluates $7,372/mo property income against a $3,671/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
1.01 Acres lot
$N/A/sqft
$850 semi-annually HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Listing removed | N/A |
| 2024-07-06 | Price change | $749,999 |
| 2024-06-07 | Price change | $759,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7970.20 | -8.23% | $684,160 | 50.27% |
| 2022-08-15 | $8685.06 | -0.56% | $455,280 | N/A |
| 2021-08-15 | $8734.14 | 5.88% | $455,280 | 12.87% |
Listed by: Karen Thomas • Attorney Broker Services
Mls Name: NTREIS
Mls ID: #20574938
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
