146 Isle Royale CirVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 146 Isle Royale Cir, Vacaville, CA, 95687 earns $1,831/mo cash flow from $4,414/mo rent with a $1,884/mo payment. Total monthly income totals $4,414/mo, and annual cash flow totals $21,976/yr on $127,628 capital. ROI tracks 37.13% on current figures, and rental yield reads 13.76% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 195.87% and total cumulative return in cash sums $249,982. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,414/mo property income instead of your personal income.
Single Family
Built in 1964
5,663 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Pauletich • RE/MAX Gold
Mls Name: BAREIS
Mls Provider:
Mls ID: #324047833
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.