146 Harbor Dr, Gun Barrel City, TX, 75156 | 4.94% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

2143 Hickory Trce, Mabank, TX, 75156

3 Bed
2 Bath
1298 sft

106 Holiday Dr, Gun Barrel City, TX, 75156

3 Bed
2 Bath
1485 sft

1933 Island Cir APT B-213, Kemp, TX, 75143

4 Bed
2 Bath
1523 sft

7148 Land Grant Trl, Athens, TX, 75751

Nearby investment properties with comparable prices

Bellflower II Plan, Georgetown at Kings Fort

4 Bed
4 Bath
3774 sft

Bellflower II Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

- Bed
1 Bath
1643 sft

6550 Fm 2451, Scurry, TX, 75158

Primrose FE III Plan, Georgetown at Kings Fort

3 Bed
4 Bath
3525 sft

Primrose FE III Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

Primrose FE V Plan, Georgetown at Kings Fort

4 Bed
4 Bath
3733 sft

Primrose FE V Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gun Barrel City at 146 Harbor Dr, Gun Barrel City, TX, 75156 at $589,000 posts ROI 9.13% with from $2,423/mo rent. Total monthly income equals $2,423/mo. Return on cash invested measures 9.13% and rental yield reads 4.94% at the current $589,000. Equity gained on principal adds $3,801/yr, and 5% annual appreciation supports $162,730 by year five. Five-year ROI prints 46.22% and total cumulative return in cash totals $89,558. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,423/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1983

0.27 Acres lot

$N/A/sqft

No HOA