146 Frio Estates DriveMooreTX78057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moore at 146 Frio Estates Drive, Moore, TX, 78057 uses $77,869 cash to close to unlock $5,872/yr annual cash flow and $489/mo monthly cash flow. Total monthly income runs $2,160/mo, and a $1,150/mo payment keeps the spread at $489/mo. Purchase price stands at $234,900, and rental yield measures 11.03% with $2,160/mo rent. Return on cash invested shows 27.45% in year one, and 5% annual appreciation builds toward $64,899 over five years. Five-year ROI reaches 144.55% and total cumulative return in cash records $112,557. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Manufactured
Built in 2023
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices