146 Dusky Willow DrEtnaOH43068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 146 Dusky Willow Dr, Etna, OH, 43068 priced at $298,290 converts $2,314/mo rent into $192/mo cash flow after a $1,460/mo obligation. Total monthly income equals $2,314/mo, and annual cash flow totals $2,303/yr on $98,883 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 9.31% against a $298,290 entry. Equity gained on principal adds $1,925/yr, while 5% annual appreciation compiles into $82,412 by year five. Five-year ROI reaches 116.54% and total cumulative return in cash sums $115,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,314/mo property income covering a $1,460/mo payment, not borrower’s personal income.
Condo
Built in 2025
4,356 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,379 (100%) |
| Owner Occupied HU | 13,666 (56.1%) |
| Renter Occupied HU | 9,702 (39.8%) |
| Vacant Housing Units | 1,011 ( 4.1%) |
| Median Home Value | $265,375 |
| Average Home Value | $282,121 |
Housing Distribution
Address Breakdown
Residential
23,572
Single Family
22,103
Multi-Family
1,469
Businesses
1,400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey S Pruzan • New Home Star, LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225005553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.