Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 146 Bluebonnet Way, Granbury, TX, 76048 generates $2,490/mo in rent and, after a $1,277/mo payment, leaves $634/mo in cash flow. Total monthly income is $2,490/mo, and annual cash flow is $7,614/yr on $86,518 invested. Return on cash invested sits at 28.71% in year one, and rental yield is 11.45% on a $260,990 entry. Equity gained on principal adds $1,684/yr, while 5% annual appreciation builds toward $72,107 over five years. Five-year ROI reaches 151.26% and total cumulative return in cash sums $130,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $260,990 |
| 2024-12-07 | Listed for sale | $275,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $170.88 | -1.45% | $14,250 | N/A |
| 2023-02-12 | $173.39 | 86.14% | $14,250 | 103.57% |
| 2022-02-12 | $93.15 | 146.89% | $7,000 | 180.00% |
Listed by: Virginia Padilla • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A
