Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dunellen at 146 3rd St, Dunellen, NJ, 08812 earns $878/mo cash flow from $3,907/mo rent with a $2,080/mo payment. Total monthly income totals $3,907/mo, and annual cash flow totals $10,534/yr on $140,888 capital. ROI tracks 27.39% on current figures, and rental yield reads 11.03% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 144.16% and total cumulative return in cash sums $203,105. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,907/mo property income instead of your personal income.
Single Family
Built in 1940
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08812, Dunellen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,925 (70.7%) |
| Renter Occupied HU | 1,444 (26.0%) |
| Vacant Housing Units | 185 ( 3.3%) |
| Median Home Value | $585,736 |
| Average Home Value | $621,426 |
Residential
5,053
Single Family
5,037
Multi-Family
16
Businesses
616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: LIVIO SCIRECIRNECO • RE/MAX FIRST REALTY, INC.
Mls Name: All Jersey MLS
Mls ID: #2603711R
