Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,624/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 7.92% with $3,624/mo rent. Return on cash invested shows 17.67% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 92.23% and total cumulative return in cash records $166,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,624/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 1994
4,051 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5892.16 | -28.73% | $417,100 | 9.42% |
| 2023-12-27 | $8267.65 | 10.80% | $381,190 | 21.30% |
| 2022-12-27 | $7461.57 | 27.47% | $314,250 | 7.46% |
Listed by: Christine Grascia • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20764436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
