Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 12127 Cedar Bend Dr, Dallas, TX, 75244 earns $2,945/mo cash flow from $6,928/mo rent with a $2,687/mo payment. Total monthly income totals $6,928/mo, and annual cash flow totals $35,339/yr on $180,621 capital. ROI tracks 39.63% on current figures, and rental yield reads 15.14% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 209.93% and total cumulative return in cash sums $379,184. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,928/mo property income instead of your personal income.
Single Family
Built in 1965
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75244, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,534 (100%) |
| Owner Occupied HU | 2,899 (38.5%) |
| Renter Occupied HU | 3,485 (46.3%) |
| Vacant Housing Units | 1,150 (15.3%) |
| Median Home Value | $594,421 |
| Average Home Value | $642,286 |
Residential
6,683
Single Family
3,271
Multi-Family
3,412
Businesses
1,715
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $549,000 |
| 2024-07-20 | Price change | $550,500 |
| 2024-07-11 | Listed for sale | $564,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $10060.78 | 26.87% | $438,420 | 5.98% |
| 2022-08-16 | $7929.69 | 2.76% | $413,670 | 15.16% |
| 2021-08-16 | $7717.06 | -2.78% | $359,210 | N/A |
Listed by: Ehrie Foster • The Nav Agency
Mls Name: NTREIS
Mls ID: #20671124
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
