1458 SW 127th CtMiamiFL33184
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1458 SW 127th Ct, Miami, FL, 33184 in Miami speaks for itself: 35.44% gross on a $220,000 price, generating $6,497/mo in rent and $3,882/mo in net income after the $989/mo debt service. DSCR 6.57, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $46,582 stacks alongside $60,782 in projected five-year appreciation and $2,026/yr in principal reduction. Projected total cumulative return: $338,690.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 35.4% | 5.8% |
| Monthly Cash Flow | $3,882 | $1,850 |
City averages based on Miami market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,497 |
| Total Monthly Debt Service | $2,527 |
| DSCR Ratio | 2.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
$1,155 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2007
N/A lot
$N/A/sqft
$1,155 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices