1458 25th AveSan FranciscoCA94122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,649/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.65% with $4,649/mo rent. Return on cash invested shows 11.81% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 59.29% and total cumulative return in cash records $230,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,649/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1915
2,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94122, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 9,949 (42.4%) |
| Renter Occupied HU | 11,908 (50.8%) |
| Vacant Housing Units | 1,601 ( 6.8%) |
| Median Home Value | $1,508,079 |
| Average Home Value | $1,521,648 |
Housing Distribution
Address Breakdown
Residential
22,568
Single Family
15,974
Multi-Family
6,594
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Orten Wingender • Prime Ventures Inc. A Real Estate & Loan Company
Mls Name: MLSListings Inc
Mls ID: #ML82021642