14570 Mission StCabazonCA92230
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 14570 Mission St, Cabazon, CA, 92230 in Cabazon. Priced at $315,000, it generates $2,858/mo in gross rent and $910/mo in net monthly cash flow, a 10.89% yield that comfortably supports the 2.02 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,917. Five-year appreciation: $87,029. Equity from principal paydown: $2,901/yr. Total projected cumulative return: $178,042.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.5% |
| Monthly Cash Flow | $910 | $300 |
City averages based on Cabazon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,858 |
| Total Monthly Debt Service | $1,823 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92230, Cabazon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 946 (100%) |
| Owner Occupied HU | 492 (52.0%) |
| Renter Occupied HU | 363 (38.4%) |
| Vacant Housing Units | 91 ( 9.6%) |
| Median Home Value | $451,724 |
| Average Home Value | $460,198 |
Housing Distribution
Address Breakdown
Residential
394
Single Family
394
Multi-Family
0
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92230, Cabazon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 946 (100%) |
| Owner Occupied HU | 492 (52.0%) |
| Renter Occupied HU | 363 (38.4%) |
| Vacant Housing Units | 91 ( 9.6%) |
| Median Home Value | $451,724 |
| Average Home Value | $460,198 |
Housing Distribution
Address Breakdown
Residential
394
Single Family
394
Multi-Family
0
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ADRIANNA SMITH • COLDWELL BANKER KIVETT-TEETERS
Mls Name: CRMLS
Mls ID: #IG25167605