Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 1457 W 5th St APT 3E, Brooklyn, NY, 11204 generates $2,724/mo in rent, after a $2,692/mo payment. Total monthly income is $2,724/mo. Return on cash invested sits at 12.42% in year one, and rental yield is 5.94% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 63.81% and total cumulative return in cash sums $115,462. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,724/mo property income rather than buyer’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$203 monthly HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $550,000 |
| 2025-02-01 | Listing removed | $575,000 |
| 2024-11-25 | Price change | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $5901.00 | N/A | $53,608 | 3.88% |
| 2023-05-20 | N/A | N/A | $51,604 | 5.84% |
| 2022-05-20 | N/A | N/A | $48,755 | 25.18% |
Listed by: Xi Xian (Johnny) Pan • ProBase Real Estate
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492820
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
