14565 Upper 56th St NStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 14565 Upper 56th St N, Stillwater, MN, 55082 offers a 11.44% rental yield on a $314,795 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,541/mo payment leaves $1,034/mo available for distribution. Annual cash flow reaches $12,408/yr on $104,355 to close, and return on cash invested stands at 31.8% in year one. Equity gained on principal adds $2,031/yr while 5% annual appreciation supports $86,972 over five years. Portfolio math shows five-year ROI at 166.73% and total cumulative return in cash at $173,989. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,541/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.26 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lana Cook • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6724945
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-22 10:38:06 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)