14563 Cedar Valley Dr, Lathrop, CA, 95330 | $1,202/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2309 sft

2538 Rose Hill Ln, Riverbank, CA, 95367

4 Bed
4 Bath
3511 sft

1719 Flora Way, Tracy, CA, 95376

3 Bed
2 Bath
1669 sft

2628 Niobrara Ave, Stockton, CA, 95206

5 Bed
3 Bath
1610 sft

4424 Malta Ct, Salida, CA, 95368

Nearby investment properties with comparable prices

4 Bed
2 Bath
1493 sft

1907 Reisling Dr, Lodi, CA, 95240

4 Bed
3 Bath
1965 sft

10250 Rudder Way, Stockton, CA, 95209

4 Bed
2 Bath
1708 sft

5039 E Cadence St, Stockton, CA, 95215

3 Bed
2 Bath
1122 sft

6601 Jackpot Place, Riverbank, CA, 95367

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lathrop at 14563 Cedar Valley Dr, Lathrop, CA, 95330 priced at $599,000 converts $4,908/mo rent into $1,202/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,908/mo, and annual cash flow totals $14,427/yr on $197,071 invested. Return on cash invested prints 27.38% in year one, and rental yield reads 9.83% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 142.89% and total cumulative return in cash sums $281,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,908/mo property income covering a $2,932/mo payment, not borrower’s personal income.

Single Family

Built in 1993

6,747 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95330, Lathrop, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,872 (100%)
Owner Occupied HU	9,370 (78.9%)
Renter Occupied HU	2,055 (17.3%)
Vacant Housing Units	447 ( 3.8%)
Median Home Value	$643,207
Average Home Value	$656,533