1456 Brislin RdStroudsburgPA18360
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1456 Brislin Rd, Stroudsburg, PA, 18360 in Stroudsburg. Priced at $285,000, it generates $2,378/mo in gross rent and $511/mo in net monthly cash flow, a 10.01% yield that comfortably supports the 1.85 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,130. Five-year appreciation: $78,740. Equity from principal paydown: $2,625/yr. Total projected cumulative return: $141,371.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.2% |
| Monthly Cash Flow | $511 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,378 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18360, Stroudsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,606 (100%) |
| Owner Occupied HU | 8,093 (64.2%) |
| Renter Occupied HU | 3,383 (26.8%) |
| Vacant Housing Units | 1,130 ( 9.0%) |
| Median Home Value | $348,611 |
| Average Home Value | $372,441 |
Housing Distribution
Address Breakdown
Residential
11,632
Single Family
11,039
Multi-Family
593
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18360, Stroudsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,606 (100%) |
| Owner Occupied HU | 8,093 (64.2%) |
| Renter Occupied HU | 3,383 (26.8%) |
| Vacant Housing Units | 1,130 ( 9.0%) |
| Median Home Value | $348,611 |
| Average Home Value | $372,441 |
Housing Distribution
Address Breakdown
Residential
11,632
Single Family
11,039
Multi-Family
593
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GLVR
Mls ID: #777029