14559 Waverly DrCarmelIN46033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carmel at 14559 Waverly Dr, Carmel, IN, 46033 uses $155,772 cash to close to unlock $11,150/yr annual cash flow and $929/mo monthly cash flow. Total monthly income runs $3,750/mo, and a $2,300/mo payment keeps the spread at $929/mo. Purchase price stands at $469,900, and rental yield measures 9.58% with $3,750/mo rent. Return on cash invested shows 27.07% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 141% and total cumulative return in cash records $219,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,750/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1995
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46033, Carmel, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,917 (100%) |
| Owner Occupied HU | 12,869 (86.3%) |
| Renter Occupied HU | 1,667 (11.2%) |
| Vacant Housing Units | 381 ( 2.6%) |
| Median Home Value | $493,077 |
| Average Home Value | $583,511 |
Housing Distribution
Address Breakdown
Residential
14,650
Single Family
14,251
Multi-Family
399
Businesses
255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices