1455 N Treasure Dr APT 2MNorth Bay VillageFL33141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bay Village at 1455 N Treasure Dr APT 2M, North Bay Village, FL, 33141 uses $80,223 cash to close to unlock $1,014/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $1,690/mo, and a $1,184/mo payment keeps the spread at $85/mo. Purchase price stands at $242,000, and rental yield measures 8.38% with $1,690/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $66,860 over five years. Five-year ROI reaches 110.22% and total cumulative return in cash records $88,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,690/mo property income covering a $1,184/mo payment rather than investor’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33141, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,647 (100%) |
| Owner Occupied HU | 5,969 (28.9%) |
| Renter Occupied HU | 10,920 (52.9%) |
| Vacant Housing Units | 3,758 (18.2%) |
| Median Home Value | $621,879 |
| Average Home Value | $886,355 |
Housing Distribution
Address Breakdown
Residential
20,267
Single Family
3,242
Multi-Family
17,025
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Tarallo • Dezer Platinum Realty LLC
Mls Name: MIAMI
Mls ID: #A11901630