Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 14549 SW 18th St, Miami, FL, 33175 listed at $1,125,000 pairs $4,125/mo rent with a $5,506/mo payment. Total monthly income runs $4,125/mo. Return on cash invested measures 9.37% in year one, and rental yield registers 4.4% at a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and annual property appreciation at 5% supports $310,817 by year five. Five-year ROI tracks 46.84% and total cumulative return in cash totals $170,744. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,125/mo property income relative to a $5,506/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
7,418 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $1,125,000 |
| 2022-12-05 | Listing removed | N/A |
| 2022-08-19 | Listed for sale | $1,075,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $8825.51 | 3.60% | $525,606 | 3.00% |
| 2022-02-13 | $8518.72 | 15.04% | $510,298 | 17.80% |
| 2021-02-13 | $7405.25 | 287.66% | $433,176 | 1051.21% |
Listed by: Yusneyvis Rodriguez • BY & D Real Estate Corporation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11732355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
