








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,884/mo, and a $3,524/mo payment. Purchase price stands at $720,000, and rental yield measures 6.47% with $3,884/mo rent. Return on cash invested shows 16.05% in year one, and 5% annual appreciation builds toward $198,923 over five years. Five-year ROI reaches 82.5% and total cumulative return in cash records $195,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,884/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $720,000 |
| 2014-12-05 | Sold | $415,000 |
| 2014-08-15 | Price change | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-02 | $9380.00 | 21.85% | $544,650 | 8.72% |
| 2022-06-02 | $7698.00 | -5.22% | $500,960 | 20.43% |
| 2021-06-02 | $8122.00 | 1.93% | $415,980 | -0.24% |



Listed by: SAATCHI KALRA • Iowa Realty Mills Crossing
Mls Name: DMMLS
Mls Provider:
Mls ID: #719049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.