1454 Harford Square DrEdgewoodMD21040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgewood at 1454 Harford Square Dr, Edgewood, MD, 21040 uses $75,914 cash to close to unlock $10,351/yr annual cash flow and $863/mo monthly cash flow. Total monthly income runs $2,287/mo, and a $1,121/mo payment keeps the spread at $863/mo. Purchase price stands at $229,000, and rental yield measures 11.98% with $2,287/mo rent. Return on cash invested shows 33.54% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 176.02% and total cumulative return in cash records $133,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,287/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,787 (100%) |
| Owner Occupied HU | 5,936 (60.7%) |
| Renter Occupied HU | 3,226 (33.0%) |
| Vacant Housing Units | 625 ( 6.4%) |
| Median Home Value | $267,793 |
| Average Home Value | $304,569 |
Housing Distribution
Address Breakdown
Residential
9,212
Single Family
9,029
Multi-Family
183
Businesses
457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices