Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Trenton at 1453 W State St, Trenton, NJ, 08618 earns $717/mo cash flow from $2,499/mo rent with a $1,224/mo payment. Total monthly income totals $2,499/mo, and annual cash flow totals $8,600/yr on $82,875 capital. ROI tracks 30.29% on current figures, and rental yield reads 12% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 159.74% and total cumulative return in cash sums $132,382. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,499/mo property income instead of your personal income.
Single Family
Built in 1910
2,714 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08618, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,741 (100%) |
| Owner Occupied HU | 5,649 (35.9%) |
| Renter Occupied HU | 8,035 (51.0%) |
| Vacant Housing Units | 2,057 (13.1%) |
| Median Home Value | $244,052 |
| Average Home Value | $307,479 |
Residential
14,218
Single Family
11,289
Multi-Family
2,929
Businesses
565
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlene Herring • Radiance Realty & Associates
Mls Name: Bright MLS
Mls ID: #NJME2069562
